30 June 2025 Quarterly Activities and Cashflow Report
Released
Released
Announcement PDF
Akora
Ltd 30 June 2025
For
theResources
quarter ended
ABN 90 139 847 555
ASX Code: AKO
1
Quarterly
Report
For the quarter ended
30 June 2025
www.akoravy.com
AKORA is developing its Stage
1, high margin, low capital and
operating cost, high-grade
Direct Shipping Iron Ore (DSO)
mine in Madagascar.
Future development sees the
potential development of a
premium priced high grade iron
concentrate to support the
Green Steel (low carbon
emissions) initiatives.
Highlights
•
Bekisopa Iron Ore Project’s main exploration
tenement PR10430 renewed by the
Madagascan Mining Ministry. This renewal is
the first tenement renewed under the updated
Mining Code.
•
The Board appointed Mr Peter Bird as
Managing Director and Chief Executive Officer
(CEO), bringing extensive mining and capital
markets experience to drive the next phase of
growth.
Post quarter
•
Bekisopa Project receives strong endorsement
from local communities and government
following a site visit from regional government
office.
•
Government national infrastructure push to
unlock the country’s economic potential
including the Bekisopa iron ore project..
For the quarter ended 30 June 2025
2
Bekisopa Iron Ore Project
Ownership 100% | Madagascar, Africa
AKORA is advancing plans at Bekisopa to produce up to 2 million tonnes per annum (Mtpa) of a
60% Fe average grade direct shipping iron ore (DSO) for export to Blast Furnace-Basic Oxygen
Furnace (BF-BOF) steelmakers. Bekisopa’s high-grade iron ore may also be upgraded to a +68%
Fe concentrate at 75 microns for shipping to Direct Reduced Iron-Electric Arc Furnace (DRI-EAF)
steelmakers to make greener steel without coal and considerably less carbon emissions.
Completed by Wardell Armstrong International (now a part of the global SLR Consulting group), a PreFeasibility Study (PFS) released in March 2025 confirmed Bekisopa’s planned Stage One Direct
Shipping Ore (DSO) operation could produce 2 million tonnes per annum (Mtpa) of blended grade lump
and fines iron ore products at a 61.6% Fe average for blast furnace steelmakers1.
The significant scale and particular mineralisation characteristics of Bekisopa’s iron ore resource
presents the Company with a staged development program:
1. Stage 1: Produce ~61.6% Fe average grade direct shipping iron ore (DSO): Mine, crush and screen
the at-surface ‘weathered zone’ iron ore to produce a LOM average blended grade of 61.6%Fe across
the lump and fines product for shipping to Blast Furnace-Basic Oxygen Furnace (BF-BOF) steelmakers
via a port at Toliara. A Fines product could be delivered at an average LOM grade of 61.4% Fe and a
Lump product at an average LOM grade of 61.8% Fe.
2. Stage 2: Produce +67% Fe grade Direct Reduced iron concentrate: Using cash generated from the
DSO start-up production, mining the underlying fresh mineralisation and adding grinding and magnetic
separation circuits to upgrade ore to a +67% Fe low impurity concentrate at 75 microns for shipping to
Direct Reduced Iron-Electric Arc Furnace (DRIEAF) steelmakers via a port of Toliara. The DRI-EAF
process is used to manufacture greener steel with considerably less carbon emissions.
The PFS for Stage 1 considers using contract mining and mobile processing equipment (crushing,
screen, and with magnetic separation after Year 3), and conveying, contract truck hauling of the product,
as well as operating barges and a floating crane at the existing Toliara port.
Exploration tenement PR10430 renewed
During the quarter, AKORA received formal documentation from the Bureau du Cadastre Minier de
Madagascar (BCMM) confirming the renewal of its main exploration tenement, PR10430.
This tenement was amongst the ‘first 100 tenements’ to be submitted following the Malagasy
Government’s roll out of its new Mining Implementation Procedures in January 2025.
This is a significant milestone for the country’s exploration and mining industry which has been
well supported by the World Bank and positive government leadership. Renewals had been on
hold awaiting the update of the Mining Code and supporting Mining Implementation Procedures.
1 Refer ASX release dated 31 March 2025 Bekisopa high-grade iron ore project PFS confirms a robust 2Mtpa DSO Operation
with an 86% IRR.
For the quarter ended 30 June 2025
Figure 1. AKORA has two tenements covering the Bekisopa Project, with the main PR10430 covering
25km2.
The PFS shows that most of the exploration drilling and importantly the start-up mining areas are all
contained within the main tenement PR10430.
All AKORA tenements in Madagascar remain in good standing and are financially in good standing.
Tenement PRE3757, located on the northern section of the Bekisopa Project area, is expected to be
processed in the next batch of renewals. The Company’s other tenements will then be submitted for
renewal with processing expected later this year.
Bekisopa Project receives strong endorsement from local communities and governments.
Bekisopa has been identified as a Government Project of Significance which has the support of the
National Government2. The local communities at Tanamarina and Bekisopa are also supportive of the
Company and its plans for an iron ore mining operation, viewing it as a significant opportunity for
investment into the local communities and providing education, health, training and employment
2 Refer ASX release dated 8 October 2024 Mines Minister supports Bekisopa Project
3
For the quarter ended 30 June 2025
4
opportunities. People from these local villages have been given employment opportunities to date and
have supported the company through the PFS process.
AKORA is working with the Madagascan Government’s Mining Ministry to confirm the pathway to Final
Investment Decision for the Bekisopa project and into operation and first shipment in the second half of
2027. Discussions have commenced with several key Ministries to develop an understanding of the
Bekisopa Project requirements and agree engagement protocols for the development of the project.
AKORA is working with the Mines Ministry and Madagascar Mining Cadastre Office (BCMM) to
transform the existing Bekisopa tenements into ‘Exploitation / Mining Permits’ by the end of 2025,
enabling construction planning to commence.
Subsequent to the end of the quarter, AKORA announced that during the week of 14 July 2025, the
Bekisopa Project site was visited by a team from the regional office of the Ministry of Mines. The visit
was aimed to assess the proposed site, to meet with the local community members and evaluate their
support for the development of the project.
These engagements were led by the regional government with strong support from local community
leadership, elders and stakeholders.
General feedback was that AKORA had provided strong support to the local community over the
previous four years of exploration and development work. A water well and water distribution
through the local town has provided a significant improvement in the health and wellbeing of the
community and specifically increased infant health. The provision of employment during
exploration and development activities has been well regarded. Medical supplies and education
equipment has been provided to the health clinic and schools.
Following the visit by the regional office of the Ministry of Mines, local communities offered to
issue a letter of support for the Bekisopa Project and requested the government accelerate the
project’s development for the tangible benefit to the region for the current and future generations.
AKORA will continue to work proactively with all stakeholders and continue to prioritise its host
communities.
Figure 2. Bekisopa’s host communities have offered to issue a letter of support for the Bekisopa Project
and requested the government accelerate its development.
For the quarter ended 30 June 2025
5
Additionally, the Malagasy Government is taking a proactive approach to national infrastructure
development, including key initiatives that directly benefit Bekisopa including a recently completed city
by-pass road which connects the Port of Toliara to the National Highway RN7; announcing funding for
the upgrade of the RN7 National Highway, with works to commence in 2025; and issuing an expression
of interest for a design of the upgrade of the Port of Toliara.
These Government initiatives all go to supporting Bekisopa’s development of the Bekiopa Project as it is
proposed to truck high-grade iron ore products on the RN7 National Highway to the port of Toliara.
Figure 3. Toliara bypass road from National Highway RN7 to the Port of Toliara.
For the quarter ended 30 June 2025
6
Satrokala Project
Ownership 100% | Madagascar
AKORA’s Satrokala Iron Ore Project has emerged as a significant prospect after a recent
magnetic survey3 identified a major anomaly up to 10km long and 2km wide, making it some 66%
larger than the Company’s more advanced Bekisopa Iron Ore Project.
In 2024, a maiden drilling program targeting the magnetic anomaly was completed at Satrokala, which
returned substantial intersections of low-grade iron mineralisation across all five holes of the sighter
exploratory drilling program over 500m.
No activities were completed at Satrokala during the quarter while the Company focused on delivering
the PFS for its flagship Bekisopa Project.
Figure 4. Satrokala drill plan and the associated ground magnetic survey results.
3 Refer ASX Release dated 20 March 2024 – Satrokala Magnetic Survey Results
For the quarter ended 30 June 2025
7
Corporate
Cash Position
AKORA Resources Limited held cash reserves at the end of quarter of approximately $0.33 million.
Markets and Outlook
The iron ore price started the quarter at US$103/t and drifted to close at US$93/t at the end of the June
2025 reflecting the domestic oversupply of steel in China with a shift to foreign markets and ongoing
trade tensions and demand weakness. Reports indicate that Chinese steel manufacturing capacity may
reduce through 2025 to help the domestic oversupply4, this is likely to benefit medium term iron ore price
with iron ore futures strengthening to be US$104/t in China. At the time of this Report, Iron Ore prices
had recovered somewhat to be around US$98/t. The outlook for iron ore remains robust as AKORA
continues to advance its flagship Bekisopa project.
Shareholder Information
As at 30 June 2025, the Company had 657 shareholders and 137,394,634 ordinary fully paid shares on
issue with the top 20 shareholders holding 62.24% of the total issued capital.
New Managing Director and Chief Executive Officer appointed
AKORA announced on 15 May 2025 the appointment of Mr Peter Bird as Managing Director and Chief
Executive Officer (CEO), effective from 16 May 2025. Mr Bird replaced Mr Paul Bibby who retired from
full-time employment. Mr Bird is a geologist with broad mining industry executive experience. Prior to
joining AKORA, Mr Bird was Executive General Manager at Rex Minerals where he played a key role in
the successful acquisition of Rex Minerals by MACH Metals Australia Pty Ltd. His prior roles include
Executive Chairman of Zenith Minerals Ltd, CEO of Asiamet Resources Limited, Non-Executive
Chairman of Excelsior Gold Limited, and as joint founder and Managing Director of Heemskirk
Consolidated Limited prior to its takeover by a private equity group. Mr Bird has extensive capital
markets and investor relations experience having held senior Investor Relations roles with Newcrest
Mining and Normandy Mining and as a Senior Analyst with Merrill Lynch Equities Australia. He is
currently Non-Executive Chairman of ASX-listed base and precious metals explorer Cosmo Metals. He
holds a Bachelor of Science (Honours), Geoscience Major, Botany & Economics and is a member of the
AICD.
ASX Additional Information
ASX Listing Rule 5.3.1: Exploration and Evaluation Expenditure spend during the quarter was
$183,658. Full details of exploration activity during the quarter are set out in this report.
ASX Listing Rule 5.3.2: The Company confirms that there was no mine production and development
activities during the quarter.
ASX Listing Rule 5.3.5: Payment to related parties of the Company during the quarter was $96,216 in
cash. A description of and explanation for payments to related parties and their associates per Section
6.1 of the Appendix 5B following this Quarterly Activities Report is set out in the table below:
4
Jefferies Equity Research 8 July 2025 – The counter intuitive consequences of Chinese Steel Production Cuts
For the quarter ended 30 June 2025
8
Director Remuneration
Current Quarter
Managing Director fees
41,662
Non-Executive Director fees
35,000
Superannuation
19,554
Total
96,216
Board and Senior Management
Graeme Hunt
Peter Bird
Paul Bibby
Matthew Gill
Shane Turner
Jason Whittle
Non-executive Chairman
Managing Director & Chief Executive Officer (appointed 15 May 2025)
Managing Director & Chief Executive Officer (retired 15 May 2025)
Non-executive Director
Chief Financial Officer & Company Secretary
General Manager - Development
ASX Announcements during the quarter
The following material announcements were lodged on the ASX Market Announcements Platform during
the quarter:
Date
Description
14 April 2025
Notice of Annual General Meeting/Proxy Form
22 April 2025
Malagasy Government Renews Main Bekisopa Iron Ore Tenement
29 April 2025
31 March 2025 Quarterly Activities & Cashflow Report
15 May 2025
AKORA Appoints Experienced MD & CEO to Lead Next Growth Phase
These announcements are available for viewing on the Company’s website www.akoravy.com.
Other details
Head Office
12 Anderson Street West
Ballarat Vic 3350
Phone: +61 438 871 995
Website: www.AKORAvy.com
This announcement is authorised by the Board.
For further information contact:
Peter Bird
Managing Director
AKORA Resources
+ 61 (0) 438 871 995
peter.bird@AKORAvy.com
Gareth Quinn
Investor Relations
Republic IR
+ 61 (0) 417 711 108
gareth@republicir.com.au
For the quarter ended 30 June 2025
9
Competent Persons’ Statement
The information in this statement that relates to Exploration Targets and Exploration Results is based on
information compiled by Mr Jannie Leeuwner – BSc (Hons) Pr.Sci.Nat. MGSSA and is a full-time
employee of Vato Consulting LLC. Mr. Leeuwner is a registered Professional Natural Scientist
(Pr.Sci.Nat. - 400155/13) with the South African Council for Natural Scientific Professions (SACNASP).
Mr. Leeuwner has sufficient experience which is relevant to the style of mineralisation and type of
deposits under consideration and the activity being undertaken to qualify as a Competent Person as
defined in the Note for Mining Oil & Gas Companies, June 2009, of the London Stock Exchange and the
2012 Edition of the ‘Australian Code for Reporting of Exploration Results, Mineral Resources and Ore
Reserves’ (JORC Code). Mr. Leeuwner consents to the inclusion of the information in this release in the
form and context in which it appears.
The information in this document that relates to the Mineral Resource estimate of the Bekisopa project is
based on, and fairly represents information and supporting documentation compiled and reviewed by
Mr. Richard Ellis, a full-time employee of Wardell Armstrong International and independent of Akora
Resources. Mr. Ellis is a Chartered Geologist (CGeol) and Fellow of the Geological Society of London,
and European Geologist (EurGeol) of the European Federation of Geologists, and has sufficient
experience which is relevant to the style of mineralisation and type of deposit under consideration and to
the activity which he is undertaking to qualify as a Competent Person as defined in the December 2012
edition of the "Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore
Reserves" ('JORC Code'). Mr. Ellis consents to the inclusion in the report of the matters based upon the
information in the form and context in which it appears.
The information in this document that relates to the Ore Reserve estimate for the Bekisopa project, is
based on and fairly represents information and supporting documentation compiled and reviewed by Mr.
Colin Davies, a full-time employee of Wardell Armstrong International and independent of Akora
Resources. Mr. Davies is a Chartered Mining Engineer (CEng), a Member of the Institute of Materials,
Minerals and Mining UK (MIMMM), and Qualified for Minerals Reporting (QMR). Mr. Davies has
sufficient experience which is relevant to the style of mineralisation and type of deposit under
consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in
the December 2012 edition of the "Australasian Code for Reporting of Exploration Results, Mineral
Resources and Ore Reserves" ('JORC Code'). Mr. Davies consents to the inclusion in the report of the
matters based upon the information in the form and context in which it appears.
For the quarter ended 30 June 2025
10
Tenement Interests
As at 30 June 2025, the company had interests in the following tenements (as required by Listing Rule
5.3.3). There were no changes in the company’s interests in tenements during the quarter.
Project
Location
Tenement
Number
Blocks
Bekisopa PR
Madagascar, Africa
10430
64
100%
Bekisopa PR
Madagascar, Africa
27211
128
100%
Bekisopa PR
Madagascar, Africa
35827
32
100%
Bekisopa PRE
Madagascar, Africa
3757
16
100%
Samelahy PR
Madagascar, Africa
6595
98
100%
Samelahy PR
Madagascar, Africa
13011
33
100%
Samelahy PR
Madagascar, Africa
21910
3
100%
Tratramarina East PR
Madagascar, Africa
16635
144
100%
Tratramarina East PR
Madagascar, Africa
16637
48
100%
Tratramarina East PR
Madagascar, Africa
17245
160
100%
Tratramarina West PRE
Madagascar, Africa
18379
16
100%
Tratramarina West PRE
Madagascar, Africa
18891
48
100%
Current Interest
For the quarter ended 30 June 2025
11
Mineral Resources and Ore Reserves
Table 1. Bekisopa Mineral Resource Estimate (Inferred Resource) at 30 June 2025
Table 2. Bekisopa 2025 Ore Reserve Estimate
Notes:
1. The effective date of the Ore Reserve estimate is 07 February 2025.
2. The Ore Reserves estimate is reported in accordance with the guidelines of the JORC Code (2012). 3. Variable cut-off
grades have been applied to meet product requirements, of Enriched >60% Fe, Intermediate A 40-60% Fe, and Intermediate B
30-40% Fe.
4. The Ore Reserve estimate is based on optimisation parameters including a selling price of $110/t for 62% Fe concentrate,
and takes into account Modifying Factors related to mine design, geotechnical parameters, mining and processing costs,
processing recoveries, G&A, ESG and royalty costs. Mining dilution varies by domain between 1-3% based on diggability and
rippability considerations. Mining recovery varies between 97-99% by domain.
5. Quantities are in dry metric tonnes as transported to the ROM. Figures have been rounded to an appropriate level of
precision. Due to rounding some totals may not compute exactly as shown.
For the quarter ended 30 June 2025
12
Table 3. Bekisopa MRE Direct Shipping Ore Zone
Mineral Resource Estimate for the Bekisopa Project
Free Digging and Rippable Mineral Resources, 7 February, 2025
Tonnes (Kt)
Density (t/m3)
Fe (%)
SiO2 (%)
Al2O3 (%)
P (%)
Indicated
5,724
3.39
60.3
6.1
3.6
0.10
Inferred
902
2.99
55.9
7.7
4.7
0.10
Indicated
1,231
2.38
40.5
23.1
8.2
0.10
Inferred
105
2.33
40.1
23.6
7.4
0.07
Indicated
260
2.54
34.3
29.3
4.9
0.15
Inferred
765
3.41
39.0
24.7
4.6
0.13
Indicated
560
3.19
54.9
11.1
6.1
0.06
Inferred
15
3.07
53.5
12.0
6.4
0.06
Indicated
605
2.65
38.7
23.7
7.4
0.11
Inferred
42
2.65
38.9
23.1
7.6
0.11
Indicated
59
2.75
31.2
2.7
4.2
0.18
Inferred
187
3.2
38.1
17.6
2.6
0.12
Indicated
349
3.11
58.5
7.5
5.46
0.09
Inferred
955
3.49
52.6
11.3
3.4
0.21
Classification
Bekisopa South
Enriched DSO
Intermediate A
Intermediate B
Bekisopa Central
Enriched DSO
Intermediate A
Intermediate B
Bekisopa North
Enriched DSO
Intermediate A
Indicated
-
-
-
-
-
-
Inferred
111
2.52
39.3
23.2
5.9
0.13
Intermediate B
Indicated
Inferred
-
-
-
-
-
-
748
2.71
32.8
23.6
3.7
0.16
Tonnes (Kt)
Density (t/m3)
Fe (%)
SiO2 (%)
Al2O3 (%)
P (%)
Indicated
6,633
3.36
59.7
6.6
3.9
0.10
Inferred
1,872
3.22
54.2
9.6
4.0
0.16
Indicated
1,836
2.46
39.9
23.3
7.9
0.10
Inferred
258
2.46
39.5
23.3
6.8
0.10
Indicated
319
2.57
33.7
29.0
4.7
0.16
Inferred
1700
3.04
36.2
23.4
4.0
0.15
Bekisopa Total
Classification
Enriched DSO
Intermediate A
Intermediate B
For the quarter ended 30 June 2025
13
Notes
1. Mineral Resources of the Enriched zones are reported within wireframe boundaries interpreted at nominal
cut-off grades of 58% Fe for Bekisopa South and North and 50% Fe for Bekisopa Central. Mineral
Resources of the Intermediate A zones are reported within wireframe boundaries interpreted at a nominal
cut-off grade of 35% Fe. Mineral Resources of the Intermediate B zones are reported at a cut-off grade of
30% Fe.
2. Mineral Resources are limited by an optimised open pit shell based on appropriate technical and economic
parameters.
3. Mineral Resources are not Ore Reserves until they have demonstrated economic viability based on a PreFeasibility Study or Feasibility Study.
4. Mineral Resources are reported inclusive of any Ore Reserves.
5. Mineral Resources have been classified in accordance with the guidelines of the JORC Code (2012) by
Richard Ellis, an independent Competent Person as defined by JORC.
6. The Mineral Resource estimate has not been affected by any known environmental, permitting, legal, title,
taxation, socio-political, marketing or any other relevant issues.
7. All figures are rounded to reflect the relative accuracy of the estimate, and apparent errors may occur due
to rounding.
For the quarter ended 30 June 2025
14
Company Profile
Cleaner iron ore for greener steel
AKORA Resources (ASX: AKO) is an Australian resources company focused on the development
of four high-grade iron ore projects in Madagascar.
The Company’s flagship Bekisopa Iron Ore Project has a 194.7 million tonne (Mt) Inferred JORC Resource (ASX
Announcement 11 April 2022) with very low impurities able to produce a premium-priced +68% Fe concentrate.
Direct Reduced Iron-Electric Arc Furnace technology which is used to make greener steel without coal and
considerably less carbon emissions requires iron ore grades of at least 67%.
(ASX Announcement – Bekisopa Scoping Study, 14 November 2023)
To generate cash in the near-term, AKORA is advancing plans at Bekisopa for a Stage1, 2Mt per annum Mine with
a six year life of mine, producing 61.6% Fe average grade lump and fine direct shipping ore (DSO) for shipping to
Blast Furnace steelmakers.
(ASX Announcement - Bekisopa Pre Feasibility Study, 31 March 2025)
The Company confirms that it is not aware of any new information or data that materially affects the above and that all material assumptions and
technical parameters underpinning the estimates in the relevant market announcement continue to apply and have not materially changed.
And further the Company confirms that all material assumptions underpinning the 2Mt per annum production target continue to apply and have
not materially changed.
For the quarter ended 30 June 2025
15
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity
AKORA Resources Limited
ABN
Quarter ended (“current quarter”)
90 139 847 555
30 June 2025
Consolidated statement of cash flows
Current quarter
$A’000
1.
Cash flows from operating activities
1.1
1.2
Receipts from customers
Payments for
(a) exploration & evaluation
(b) development
(c) production
(d) staff costs
(e) administration and corporate costs
Dividends received (see note 3)
Interest received
Interest and other costs of finance paid
Income taxes paid
Government grants and tax incentives
Other
(Cash Boost from Commonwealth
Government)
Net cash from / (used in) operating
activities
1.3
1.4
1.5
1.6
1.7
1.8
1.9
2.
Cash flows from investing activities
2.1
Payments to acquire or for:
(a) entities
(b) tenements
(c) property, plant and equipment
(d) exploration & evaluation
(e) investments
(f) other non-current assets
Proceeds from the disposal of:
(a) entities
(b) tenements
(c) property, plant and equipment
(d) investments
(e) other non-current assets
Cash flows from loans to other entities
Dividends received (see note 3)
2.2
2.3
2.4
Year to date
(6-months)
$A’000
-
-
(96)
(240)
(182)
(592)
1
3
(335)
(771)
(184)
(674)
For the quarter ended 30 June 2025
Consolidated statement of cash flows
2.5
2.6
Other
Net cash from / (used in) investing
activities
3.
Cash flows from financing activities
3.1
Proceeds from issues of equity securities
(excluding convertible debt securities)
Proceeds from issue of convertible debt
securities
Proceeds from exercise of options
Transaction costs related to issues of equity
securities or convertible debt securities
Proceeds from borrowings
Repayment of borrowings
Transaction costs related to loans and
borrowings
Dividends paid
Other (provide details if material)
Net cash from / (used in) financing
activities
3.2
3.3
3.4
3.5
3.6
3.7
3.8
3.9
3.10
4.
Net increase / (decrease) in cash and
cash equivalents for the period
4.1
Cash and cash equivalents at beginning of
period
Net cash from / (used in) operating
activities (item 1.9 above)
Net cash from / (used in) investing activities
(item 2.6 above)
Net cash from / (used in) financing activities
(item 3.10 above)
Effect of movement in exchange rates on
cash held
Cash and cash equivalents at end of
period
4.2
4.3
4.4
4.5
4.6
5.
Reconciliation of cash and cash
equivalents
16
Current quarter
$A’000
Year to date
(6-months)
$A’000
(184)
(674)
60
1,178
(52)
60
1,126
789
649
(335)
(771)
(184)
(674)
60
1,126
330
330
Current quarter
$A’000
Previous quarter
$A’000
at the end of the quarter (as shown in
the consolidated statement of cash
flows) to the related items in the
accounts
5.1
5.2
5.3
5.4
5.5
Bank balances
Call deposits
Bank overdrafts
Other US dollar accounts
Cash and cash equivalents at end of
quarter (should equal item 4.6 above)
1
325
7
777
4
330
5
789
For the quarter ended 30 June 2025
6.
6.1
6.2
17
Payments to related parties of the entity and their
associates
Current quarter
$A'000
Aggregate amount of payments to related parties and their
associates included in item 1
Aggregate amount of payments to related parties and their
associates included in item 2
96
-
Note: Salaries and superannuation for directors.
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an
explanation for, such payments.
7.
Financing facilities
Note: the term “facility’ includes all forms of
financing arrangements available to the entity.
Total facility
amount at quarter
end
$A’000
Amount drawn at
quarter end
$A’000
Add notes as necessary for an understanding of
the sources of finance available to the entity.
7.1
7.2
7.3
7.4
Loan facilities
Credit standby arrangements
Other (Convertible Notes)
Total financing facilities
7.5
7.6
Unused financing facilities available at quarter end
Include in the box below a description of each facility above, including the lender, interest
rate, maturity date and whether it is secured or unsecured. If any additional financing
facilities have been entered into or are proposed to be entered into after quarter end,
include a note providing details of those facilities as well.
8.
8.1
8.2
8.3
8.4
8.5
8.6
8.7
Estimated cash available for future operating activities
Net cash from / (used in) operating activities (item 1.9)
(Payments for exploration & evaluation classified as investing
activities) (item 2.1(d))
Total relevant outgoings (item 8.1 + item 8.2)
Cash and cash equivalents at quarter end (item 4.6)
Unused finance facilities available at quarter end (item 7.5)
Total available funding (item 8.4 + item 8.5)
Estimated quarters of funding available (item 8.6 divided by
item 8.3)
$A’000
335
184
519
330
330
0.64
Note: if the entity has reported positive relevant outgoings (ie a net cash inflow) in item 8.3, answer item 8.7 as “N/A.”
Otherwise, a figure for the estimated quarters of funding available must be included in item 8.7.
8.8
If item 8.7 is less than 2 quarters, please provide answers to the following questions:
8.8.1
Does the entity expect that it will continue to have the current level of net operating cash
flows for the time being and, if not, why not?
Yes
For the quarter ended 30 June 2025
8.8.2
8.8.3
18
Has the entity taken any steps, or does it propose to take any steps, to raise further cash to
fund its operations and, if so, what are those steps and how likely does it believe that they
will be successful?
Yes. It is proposed to undertake a Capital Raise.
Does the entity expect to be able to continue its operations and to meet its business
objectives and, if so, on what basis?
Yes. Funds to be received from Capital Raise.
Note: where item 8.7 is less than 2 quarters, all of questions 8.8.1, 8.8.2 and 8.8.3 above must be answered.
Compliance statement
1
2
This statement has been prepared in accordance with accounting standards and policies which comply with Listing
Rule 19.11A.
This statement gives a true and fair view of the matters disclosed.
Date:
31 July 2025
Authorised by:
Board of Directors
(Name of body or officer authorising release – see note 4)
Notes
1.
This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the entity’s activities for the
past quarter, how they have been financed and the effect this has had on its cash position. An entity that wishes to disclose additional in
Share your feedback
Discover